Debt Snowball Calculator

Make $200-$300 a Day Trading Stocks

Are you in debt? Use the debt snowball calculator to learn how you can pay off your debt using the debt snowball method.

Snowball Debt Payoff Calculator

Debt # Balance ($) Interest Rate (%) Monthly Payment ($) Interest Cost # of Payments Left
1.
2.
3.
4.
5.
6.
Extra Monthly Payment

You will pay off all your debts in 35 months (Oct, 2027) which will cost you $6,589.82 in total interest payments. If you follow the debt snowball method, you can payoff all your debts in 25 months (Dec, 2026) and save $382.87 in interest payments.

Compare Regular Vs. Snowball

Regular Snowball
# of Payments 35 25
Payoff Date Oct, 2027 Dec, 2026
Principal $27,000.00 $27,000.00
Interest Payment $6,589.82 $6,206.94
Total Payment $33,589.82 $33,206.94
Total Savings $0.00 $382.87

Debt Snowball Amortization Schedule

Payment # Date Debt #3 Debt #2 Debt #1
1 Dec, 2024 $350 $450 $520
2 Jan, 2025 $350 $450 $520
3 Feb, 2025 $350 $450 $520
4 Mar, 2025 $350 $450 $520
5 Apr, 2025 $350 $450 $520
6 May, 2025 $350 $450 $520
7 Jun, 2025 $350 $450 $520
8 Jul, 2025 $350 $450 $520
9 Aug, 2025 $350 $450 $520
10 Sep, 2025 $350 $450 $520
11 Oct, 2025 $350 $450 $520
12 Nov, 2025 $350 $450 $520
13 Dec, 2025 $350 $450 $520
14 Jan, 2026 $350 $450 $520
15 Feb, 2026 $350 $450 $520
16 Mar, 2026 $350 $450 $520
17 Apr, 2026 $122.99797278473 $677 $520
18 May, 2026 $0 $800 $520
19 Jun, 2026 $0 $800 $520
20 Jul, 2026 $0 $189.69538888389 $1130.3
21 Aug, 2026 $0 $0 $1320
22 Sep, 2026 $0 $0 $1320
23 Oct, 2026 $0 $0 $1320
24 Nov, 2026 $0 $0 $1320
25 Dec, 2026 $0 $0 $1263.0239081554

Terms | Privacy | Disclaimer | Contact

©2024 bCalculator