Debt Snowball Calculator

Make $200-$300 a Day Trading Stocks

Are you in debt? Use the debt snowball calculator to learn how you can pay off your debt using the debt snowball method.

Snowball Debt Payoff Calculator

Debt # Balance ($) Interest Rate (%) Monthly Payment ($) Interest Cost # of Payments Left
1.
2.
3.
4.
5.
6.
Extra Monthly Payment

You will pay off all your debts in 35 months (Sep, 2027) which will cost you $6,589.82 in total interest payments. If you follow the debt snowball method, you can payoff all your debts in 25 months (Nov, 2026) and save $382.87 in interest payments.

Compare Regular Vs. Snowball

Regular Snowball
# of Payments 35 25
Payoff Date Sep, 2027 Nov, 2026
Principal $27,000.00 $27,000.00
Interest Payment $6,589.82 $6,206.94
Total Payment $33,589.82 $33,206.94
Total Savings $0.00 $382.87

Debt Snowball Amortization Schedule

Payment # Date Debt #3 Debt #2 Debt #1
1 Nov, 2024 $350 $450 $520
2 Dec, 2024 $350 $450 $520
3 Jan, 2025 $350 $450 $520
4 Feb, 2025 $350 $450 $520
5 Mar, 2025 $350 $450 $520
6 Apr, 2025 $350 $450 $520
7 May, 2025 $350 $450 $520
8 Jun, 2025 $350 $450 $520
9 Jul, 2025 $350 $450 $520
10 Aug, 2025 $350 $450 $520
11 Sep, 2025 $350 $450 $520
12 Oct, 2025 $350 $450 $520
13 Nov, 2025 $350 $450 $520
14 Dec, 2025 $350 $450 $520
15 Jan, 2026 $350 $450 $520
16 Feb, 2026 $350 $450 $520
17 Mar, 2026 $122.99797278473 $677 $520
18 Apr, 2026 $0 $800 $520
19 May, 2026 $0 $800 $520
20 Jun, 2026 $0 $189.69538888389 $1130.3
21 Jul, 2026 $0 $0 $1320
22 Aug, 2026 $0 $0 $1320
23 Sep, 2026 $0 $0 $1320
24 Oct, 2026 $0 $0 $1320
25 Nov, 2026 $0 $0 $1263.0239081554

Terms | Privacy | Disclaimer | Contact

©2024 bCalculator