Debt Snowball Calculator

Are you in debt? Use the debt snowball calculator to learn how you can pay off your debt using the debt snowball method.

Snowball Debt Payoff Calculator
Debt # Balance ($) Interest Rate (%) Monthly Payment ($) Interest Cost # of Payments Left
1.
2.
3.
4.
5.
6.
Extra Monthly Payment

You will pay off all your debts in 35 months (Apr, 2028) which will cost you $6,589.82 in total interest payments. If you follow the debt snowball method, you can payoff all your debts in 25 months (Jun, 2027) and save $382.87 in interest payments.

Compare Regular Vs. Snowball
Regular Snowball
# of Payments 35 25
Payoff Date Apr, 2028 Jun, 2027
Principal $27,000.00 $27,000.00
Interest Payment $6,589.82 $6,206.94
Total Payment $33,589.82 $33,206.94
Total Savings $0.00 $382.87

Debt Snowball Amortization Schedule
Payment # Date Debt #3 Debt #2 Debt #1
1 Jun, 2025 $350 $450 $520
2 Jul, 2025 $350 $450 $520
3 Aug, 2025 $350 $450 $520
4 Sep, 2025 $350 $450 $520
5 Oct, 2025 $350 $450 $520
6 Nov, 2025 $350 $450 $520
7 Dec, 2025 $350 $450 $520
8 Jan, 2026 $350 $450 $520
9 Feb, 2026 $350 $450 $520
10 Mar, 2026 $350 $450 $520
11 Apr, 2026 $350 $450 $520
12 May, 2026 $350 $450 $520
13 Jun, 2026 $350 $450 $520
14 Jul, 2026 $350 $450 $520
15 Aug, 2026 $350 $450 $520
16 Sep, 2026 $350 $450 $520
17 Oct, 2026 $122.99797278473 $677 $520
18 Nov, 2026 $0 $800 $520
19 Dec, 2026 $0 $800 $520
20 Jan, 2027 $0 $189.69538888389 $1130.3
21 Feb, 2027 $0 $0 $1320
22 Mar, 2027 $0 $0 $1320
23 Apr, 2027 $0 $0 $1320
24 May, 2027 $0 $0 $1320
25 Jun, 2027 $0 $0 $1263.0239081554

Debt Calculators

Terms | Privacy | Disclaimer | Contact

©2025 bCalculator